Output |
P1 |
1 = 2 + 3 = 7 + 11 + 12 - 13 + 9 + 14 |
340 |
- Market output and output for own final use |
P1M |
2 |
0 |
- Non-market output |
P13 |
3 = 4 + 5 |
340 |
Payments for non-market output |
P131 |
4 |
8 |
Non-market output, other |
P132 |
5 |
333 |
Market output, output for own final use and payments for non-market output |
P1O |
6 = 2 + 4 |
8 |
Intermediate consumption |
P2 |
7 |
70 |
Value added, gross |
B1G |
8 = 1 - 7 |
270 |
Consumption of fixed capital |
P51C |
9 |
49 |
Value added, net |
B1N |
10 = 8 - 9 |
221 |
Compensation of employees, payable |
D1 |
11 |
221 |
Other taxes on production, payable |
D29 |
12 |
M |
Other subsidies on production, receivable |
D39R |
13 |
M |
Operating surplus, net |
B2N |
14 = 10 - 11 - 12 + 13 |
0 |
Taxes on production and imports, receivable |
D2 |
15 = 16 + 18 |
M |
Taxes on products, receivable |
D21 |
16 |
M |
VAT, receivable |
D211 |
17 |
M |
Other taxes on production, receivable |
D29 |
18 |
M |
Property income, receivable(1) |
D4 |
19 = 20 + 21 |
55 |
Interest, receivable(1) |
D41 |
20 |
55 |
Other property income, receivable(1) |
D4N |
21 |
0 |
Subsidies, payable |
D3P |
22 = 23 + 24 |
0 |
Subsidies on products, payable |
D31P |
23 |
M |
Other subsidies on production, payable |
D39P |
24 |
0 |
Property income, payable(1) |
D4 |
25 = 30 + 31 |
2 |
of which, payable to sub-sector Central Government (S.1311)(1)(4) |
D4 |
26 |
M |
of which, payable to sub-sector State Government (S.1312)(1)(4) |
D4 |
27 |
M |
of which, payable to sub-sector Local Government (S.1313)(1)(4) |
D4 |
28 |
M |
of which, payable to sub-sector Social Security Funds (S.1314)(1)(4) |
D4 |
29 |
M |
- Interest, payable(1) |
D41 |
30 |
2 |
- Other property income, payable(1) |
D4N |
31 |
M |
Balance of primary incomes, net |
B5N |
32 = 14 + 15 + 19 - 22 - 25 |
52 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
M |
Net social contributions, receivable |
D61 |
34 |
18 159 |
- of which employers' actual social contributions |
D611 |
35 |
11 140 |
- of which households' actual social contributions |
D613 |
36 |
7 019 |
Other current transfers, receivable(1) |
D7 |
37 |
14 856 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
M |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
24 525 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
5 598 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41 = 39 + 40 |
30 123 |
Other current transfers, payable(1) |
D7 |
42 |
2 730 |
of which, payable to sub-sector Central Government (S.1311) (1) (4) |
D7 |
43 |
1 687 |
of which, payable to sub-sector State Government (S.1312)(1)(4) |
D7 |
44 |
M |
of which, payable to sub-sector Local Government (S.1313)(1)(4) |
D7 |
45 |
545 |
of which, payable to sub-sector Social Security Funds (S.1314)(1)(4) |
D7 |
46 |
M |
Disposable income, net |
B6N |
47 = 32 + 33 + 34 + 37 - 38 - 39 - 42 |
5 812 |
Final consumption expenditure |
P3 |
48 = 49 + 50 = 5 + 40 |
5 931 |
- Individual consumption expenditure |
P31 |
49 |
5 874 |
- Collective consumption expenditure |
P32 |
50 |
57 |
Adjustment for the change in pension entitlements |
D8 |
51 |
M |
Saving, gross |
B8G |
52 = 53 + 9 |
-69 |
Saving, net |
B8N |
53 = 47 - 48 - 51 |
-119 |
Capital transfers, receivable(1) |
D9 |
54 = 55 + 56 |
0 |
- Capital taxes, receivable(1) |
D91 |
55 |
M |
- Other capital transfers and investment grants, receivable(1)(2) |
D9N |
56 |
0 |
Capital transfers, payable(1)(2) |
D9 |
57 |
1 |
of which, payable to sub-sector Central Government (S.1311)(1)(2)(4) |
D9 |
58 |
M |
of which, payable to sub-sector State Government (S.1312)(1)(2)(4) |
D9 |
59 |
M |
of which, payable to sub-sector Local Government (S.1313)(1)(2)(4) |
D9 |
60 |
M |
of which, payable to sub-sector Social Security Funds (S.1314) (1)(2)(4) |
D9 |
61 |
M |
- Investment grants, payable |
D92 |
62 |
M |
Gross capital formation |
P5 |
63 = 64 + 65 |
1 |
- Gross fixed capital formation |
P51G |
64 |
1 |
- Changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
M |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
M |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67 = 63 + 66 |
1 |
Net lending (+)/net borrowing (-) |
B9 |
68 = 52 + 54 - 57 - 67 = 70 - 69 |
-71 |
Total expenditure |
OTE |
69 = 7 + 11 + 12 + 22 + 25 + 38 + 41 + 42 + 51 + 57 + 67 |
33 148 |
Total revenue |
OTR |
70 = 6 + 13 + 15 + 19 + 33 + 34 + 37 + 54 |
33 077 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collected(1)(2)(3) |
D995 |
71 |
M |
Total payable tax credits(5)(6)(7) |
PTC |
72 |
M |
- of which payable tax credits that exceed the taxpayer's liability(5)(6)(7) |
TC |
73 |
M |